Ticker tape by TradingView

The 10-Year Compounding Comparison

The 10-Year Compounding Comparison
The 10-Year Compounding Comparison
Assumption: 7% Annual Return, 35% Average Tax Rate on domestic returns, and reinvestment of all savings.

Tier 1: The $2 Million Portfolio

  • Domestic Growth: Your $2M grows to $3.16M (tax-dragged).
  • Dubai Growth: Your $2M grows to $3.94M (tax-free compounding).
  • The "Dubai Dividend": +$780,000 USD extra wealth created simply by changing jurisdictions.

Tier 2: The $5 Million Portfolio

  • Domestic Growth: Your $5M grows to $7.90M.
  • Dubai Growth: Your $5M grows to $9.84M.
  • The "Dubai Dividend": +$1.94 Million USD extra wealth.
  • Note: This is nearly enough to buy a secondary luxury property in Dubai solely from the tax savings.

Tier 3: The $10 Million Portfolio

  • Domestic Growth: Your $10M grows to $15.80M.
  • Dubai Growth: Your $10M grows to $19.67M.
  • The "Dubai Dividend": +$3.87 Million USD extra wealth.
Visual ROI Breakdown (Year 1 to Year 10)

*ROI calculated as (Year 1 Savings / Annual Structure Maintenance Cost).

The "Opportunity Cost" Pitch

When presenting this to a $10M client, you are not just saving them tax; you are providing them with the equivalent of an extra $3.8M in capital over the next decade without them having to take a single extra investment risk.
In 2026 terms:
  • For Australians, this covers the entire "Division 296" liability and more.
  • For Canadians, this bypasses the new capital gains inclusion rate hikes.
  • For South Africans, this creates a multi-generational offshore legacy that is protected from ZAR devaluation.

The following disclaimer clarifies and/or warrants that the information as provided and/or contained on this site or any other marketing product of Easi-Wealth should not be interpreted nor misconstrued as investment advice: Easi-Wealth.